SCANFIL GROUP’S INTERIM REPORT 1 JANUARY – 31 MARCH 2015

29.4.2015

SCANFIL PLC                 INTERIM REPORT           29 APRIL 2015  9.45 A.M.

SCANFIL GROUP’S INTERIM REPORT 1 JANUARY – 31 MARCH 2015

January – March
– Turnover totaled to EUR 45.9 million (Q1 2014: 47.6) down 3.5%
– Operating profit EUR 2.7 million (Q1 2014: 2.5),  
  5.8% of turnover (Q1 2014: 5.3%)
– Profit for the review period was EUR 2.7 million (Q1 2014: 1.7)
– Earnings per share were EUR 0.05 (Q1 2014: 0.03)

Scanfil expects its turnover to increase by 2–8% in 2015. More turnover is generated in the second half than in the first half of the year. The company is expecting its turnover to decrease slightly in the first half of the year, and particularly in the second quarter, compared to 2014. Its operating profit before non-recurring items for 2015 is expected to be EUR 13–17 million.

Petteri Jokitalo, CEO of Scanfil plc:
“I am satisfied with how Scanfil’s profitability developed during the first quarter. Despite the slight decrease in sales, operating profit also improved relatively from the year before. The decrease in sales was mainly expected, and turnover will focus on the second half of the year due to the allocation of orders of a significant customer.”

BUSINESS TRENDS

Scanfil’s turnover decreased as expected during the first quarter from the year before and stood at EUR 45.9 million, showing a decrease of 3.5%.

Turnover increased particularly in the Medtech, Life Science and Environmental Measurement customer group, mainly because of the acquisition of Schaltex Gmbh on 1 April 2014. Within the Energy and Automation group, demand developed positively in general.

In the Networks group, customer demand fell from last year. The decrease in sales of the Urban Applications group was mainly caused by the allocation of orders of a significant customer to the second half of the year. Previously, the specific customer has allocated its orders to the first half. However, the version control of a high-volume product will heavily shift volume production to the second half of the year.

Turnover was divided between different customer groups as follows: 

EUR million Q1/2015 Q1/2014 change percentage of turnover
         
MedtecH, Life Science,        
Environmental Measurement 5.3 1.2 342% 12%
Networks 7.6 10.9 -30% 17%
Energy and Automation 15.5 11,8 31% 34%
Urban Applications 15.3 22.7 -33% 33%
Others 2.2 1,1 100% 5%
Total 45.9 47.6 -3%  

Scanfil’s activity and investments in obtaining new customers have expanded and diversified the company’s customer base. Thanks to the plant in Germany, the company has good potential to expand its operations in important German markets.

Our profitability improved slightly from last year’s corresponding period, with operating profit comprising 5.8% (5.3%) of turnover. The review period was the seventh in succession when profitability was better than during the reference period. Scanfil’s continuous investments in the development of its operational processes have improved efficiency and the ability to respond more competitively to customer needs.

FINANCIAL DEVELOPMENT

The Group’s turnover for January – March was EUR 45.9 (47.6) million. The breakdown of turnover by regional segment was as follows: Europe 63% (61%) and Asia 37% (39%).

Operating profit for the Group during the review period was EUR 2.7 (2.5) million, representing 5.8% (5.3%) of turnover. The breakdown of operating profit by regional segment was as follows: Europe 62% (51%) and Asia 38% (49%).

Earnings for the review period amounted to EUR 2.7 (1.7) million. Earnings per share were EUR 0.05 (0.03) and return on investment was 12.0% (10.6%). During the period under review, the clear improvement in the result (63%) from the previous year was largely caused by exchange rate gains from financial items.

FINANCING AND CAPITAL EXPENDITURE

The Group enjoys a strong financial position. The consolidated balance sheet totalled EUR 145.5 (130.5) million. Liabilities amounted to EUR 41.9 (49.4) million, EUR 32.4 (31.3) million of which were non-interest-bearing and EUR 9.5 (18.2) million interest-bearing. The equity ratio was 71.2% (62.1%) and gearing -12.8% (-4.8%). The equity per share was EUR 1.79 (1.40). Liquid cash assets totalled EUR 22.8 (22.0) million.

Cash flows from operating activities in the review period of January – March came to EUR 3.3 (0.5) million. The change in working capital during the period amounted to EUR -0.2 (-2.6) million. Cash flow from investment activities was EUR -1.7 (-6.2).

Gross investments in fixed assets totalled EUR 2.2 (6.4) million, which is 4.8% (13.4 %) of turnover. Investments mainly consisted of the acquisition of machinery and equipment. In the reference year of 2014, investments included an acquisition cost of EUR 5.8 million related to the shares of Schaltex Systems GmbH. Depreciation totalled EUR 1.3 (1.0) million.

DECISIONS BY THE ANNUAL GENERAL MEETING AND BOARD OF DIRECTORS’ AUTHORISATION

Scanfil plc’s Annual General Meeting was held at company’s main office in Sievi on 8 April 2015.

According to Board of Directors’ proposal The Annual General Meeting decided to distribute a dividend total of EUR 0.07 per share. The record date for the payment of dividend was 10 April 2015 and the date of payment of the dividend was 17 April 2015.

The Meeting decided that the Board of Directors shall consist of five members.

Harri Takanen, Jorma J. Takanen, Jarkko Takanen, Riitta Kotilainen and Christer Härkönen were re-elected as members of the Board of Directors. The meeting decided that the remuneration of Chairman of the Board of Directors is EUR 2,200/month and remuneration of a member of the Board of Directors is EUR 1,700/month.

In its meeting, held after the General Meeting, the Board of Directors elected Harri Takanen as the Chairman of the Board of Directors.

The Meeting decided according to the Board of Directors’ proposals to authorize the Board of Directors to decide on the acquisition of the company’s own shares with distributable assets and to decide on share issues through one or more issues and the issue of other special rights entitling their holders to shares.

The Board of Directors’ proposals to the Annual General Meeting are available on the company’s website at www.scanfil.com.

The minutes of the Annual General Meeting have been available on the company’s website, www.scanfil.com, as of 22 April 2015.

SHARE TRADING AND SHARE PERFORMANCE

The highest trading price during the review period was EUR 3.38 and the lowest EUR 2.42, the closing price for the period standing at EUR 2.79. A total of 1,891,701 shares were traded during the period, corresponding to 3.3% of the total number of shares. The market value of the shares on 31 March 2015 was EUR 161.1 million.

PERSONNEL

Scanfil Group’s personnel averaged 1,781 (1,717) employees during the review period. At the end of the period, the Group employed 1,780 (1,725) people, of whom 220 (247) worked in the company’s Finnish units and 1,560 (1,478) in the company’s units outside Finland. In all, 88% (86%) of the Group’s personnel were employed by subsidiaries outside Finland on 31 March 2015.

FUTURE PROSPECTS

Scanfil expects its turnover to increase by 2–8% in 2015. More turnover is generated in the second half than in the first half of the year. The company is expecting its turnover to decrease slightly in the first half of the year, and particularly in the second quarter, compared to 2014. Its operating profit before non-recurring items for 2015 is expected to be EUR 13–17 million.

Turnover for 2014 was EUR 214.5 million and operating profit EUR 16.2 million.

OPERATIONAL RISKS AND UNCERTAINTIES

A weakening of the global economy and a decrease in the international demand for capital goods could have a negative effect on the development of the business operations of Scanfil’s customers and could subsequently reduce demand in the contract manufacturing market.  In addition, Scanfil is exposed to risks resulting from exchange rate fluctuations in its business operations.

The company’s risks and risk management are described in greater detail on the company’s website under Corporate Governance and in the notes to the consolidated financial statements.

ACCOUNTING PRINCIPLES

The interim report has been prepared in accordance with the IAS 34 Interim Financial Reporting standard, applying the following accounting policies with the financial statements for 2014.

 Individual figures and grand totals of tables have been rounded to the nearest million euros, so they will not always add up. The figures are unaudited.

 

CONSOLIDATED INCOME STATEMENT        
EUR million        
  1 – 3 1 – 3 1 – 12  
  2015 2014 2014  
         
Turnover 45,9 47,6 214,5  
Other operating income 0.3 0.0 0.3  
Changes in inventories of finished goods        
and work in progress 2.3 0.4 -0.2  
Expenses -44.6 -44.4 -193.8  
Depreciation -1.3 -1.0 -4.6  
Operating profit 2.7 2.5 16.2  
Financial income and expenses 0.6 -0.3 -0.3  
Profit before taxes 3.3 2.2 15.9  
Income taxes -0.6 -0.6 -3.6  
Net profit for the period 2.7 1.7 12.3  
         
Attributable to:        
Equity holders of the parent 2.7 1.7 12.3  
         
Earnings per share for profit attributable to        
shareholders of the parent:        
   undiluted and diluted        
  earnings per share ( EUR) 0.05 0.03 0.21  
   
         
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
EUR million        
  1 – 3 1 – 3 1 – 12  
  2015 2014 2014  
         
Net profit for the period 2.7 1.7 12.3  
Items that may later be recognized in profit or loss        
 Translation differences 6.2 -1.1 4.6  
 Derivative Financial Instrument 0.0 0.0 0.1  
Other comprehensive income, net of tax 6.2 -1.1 4.7  
Total Comprehensive Income 9.0 0.6 17.0  
         
Attributable to:        
Equity holders of the parent 9.0 0.6 17.0  

 

  

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
EUR million      
       
Assets 31.3.2015 31.3.2014 31.12.2014
       
Non-current assets      
Property, plant and equipment 30.0 27.4 27.1
Goodwill 5.9 2.2 5.9
Other intangible assets 5.3 4.1 5.0
Shares in group companies   5.8  
Available-for-sale investments 0.0 0.0 0.0
Deferred tax assets 0.3 0.3 0.3
Total non-current assets 41.5 39.9 38.4
       
Current assets      
Inventories 39.9 29.5 35.5
Trade and other receivables 41.1 39.0 40.9
Advance payments 0.1 0.1 0.0
Cash and cash equivalents 22.8 22.0 19.2
Total current assets 104.0 90.6 95.7
       
Total assets 145.5 130.5 134.0
       
       
Shareholder’s equity and liabilities 31.3.2015 31.3.2014 31.12.2014
       
Equity      
Share capital 2.0 2.0 2.0
Translation differences 19.1 7.1 12.9
Other reserves 6.1 5.8 6.0
Reserve for invested unrestricted equity fund 10.7 10.7 10.7
Retained earnings 65.7 55.5 63.0
Total equity 103.6 81.1 94.6
       
Non-current liabilities      
       
Provisions 0.6 0.5 0.5
Interest bearing liabilities 0.7 9.1 0.5
Deferred tax liabilities 0.1   0.0
Total non-current liabilities 1.3 9.6 1.0
       
Current liabilities      
Trade and other liabilities 31.1 30.3 28.8
Current tax 0.7 0.5 0.9
Interest bearing liabilities 8.9 9.1 8.8
Total current liabilities 40.7 39.8 38.4
       
Total liabilities 41.9 49.4 39.4
       
Total shareholder’s equity and liabilities 145.5 130.5 134.0

 

 

CONSOLIDATED CASH FLOW STATEMENT    
EUR million      
  1.1.-31.3.2015 1.1.-31.3.2014 1.1.-31.12.2014
Cash flow from operating activities      
Net profit 2.7 1.7 12.3
Adjustments for the net profit 1.4 1.9 7.5
Change in net working capital -0.2 -2.6 -5.2
Paid interests and other financial expenses -0.0 0.0 -0.4
Interest received 0.0 0.0 0.2
Taxes paid -0.7 -0.5 -3.3
Net cash from operating activities 3.3 0.5 11.0
       
Cash flow from investing activities      
The acquisition of a subsidiary less cash      
and cash equivalents at the time of acquisition   -5.8 -5.8
Investments in tangible and intangible assets -1.7 -0.4 -2.3
Sale of tangible and intangible assets   0.0 0.1
Net cash from investing activities -1.7 -6.2 -8.0
       
Cash flow from financing activities      
Repayment of long-term loans -0.4   -10.5
Proceeds from long term borrowings 0.6   0.4
Dividends paid     -2.9
Net cash from financing activities 0.2 0.0 -13.0
       
Net increase/decrease in cash and cash equivalents 1.8 -5.7 -10.1
       
Cash and cash equivalents at beginning of period 19.2 28.2 28.2
Changes in exchange rates 1.8 -0.4 1.1
Cash and cash equivalents at end of period 22.8 22.0 19.2
       

  

STATEMENT OF CHANGES IN CONSOLIDATED EQUITY
EUR million            
             
Equity attributable to equity holders of the parent company  
             
        Reserve for    
        invested    
  Share Translation Other unrestricted Retained Equity
Equity capital differences reserves equity fund earnings total
1.1.2015 2.0 12.9 6.0 10.7 63.0 94.6
             
Total comprehensive income 6.2 0.0   2.7 9.0
             
             
Equity            
31.3.2015 2.0 19.1 6.1 10.7 65.7 103.6
             
             
Equity attributable to equity holders of the parent company  
             
        Reserve for    
        invested    
  Share Translation Other unrestricted Retained Equity
Equity capital differences reserves equity fund earnings total
1.1.2014 2.0 8.2 5.7 10.7 53.8 80.5
             
Total comprehensive income -1.1 0.0   1.7 0.6
             
             
Equity            
31.3.2014 2.0 7.1 5.8 10.7 55.5 81.1

 

 

KEY INDICATORS      
  1 – 3 1 – 3 1 – 12
  2015 2014 2014
       
Return on equity, % 11.0 8.3 14.0
Return on investment, % 12.0 10.6 16.5
Interest-bearing liabilities, EUR million 9.5 18.2 9.3
Gearing, % -12.8 -4.8 -10.5
Equity ratio, % 71.2 62.1 70.6
Gross investments in fixed assets, EUR million 2.2 6.4 8.2
% of net turnover 4.8 13.4 3.8
Personnel, average 1 781 1 717 1 764
       
Earnings per share, EUR 0.05 0.03 0.21
Shareholders´ equity per share, EUR 1.79 1.40 1.64
       
Number of shares at      
the end of period, 000´s      
 – not counting own shares 57 730 57 730 57 730
 – weighted average 57 730 57 730 57 730
       
       
The company has a EUR 8.9 million loan in connection with which the company has entered
into interest and currency swap agreements to convert the SEK-denominated principal
and cash flows of instalments and interest payments into euros. The interest and
currency swap agreement fully hedges the instalments and interest payments against
fluctuations in exchange and interest rates.
Owing to the nature of the sector, the company´s order book covers only a short period of time and does not give an accurate picture of future development.
 

 

SEGMENT INFORMATION        
EUR million 1 – 3 1 – 3 1 – 12  
  2015 2014 2014  
Turnover        
Europe 29.3 29.8 131.9  
Asia 17.5 18.8 86.8  
Turnover between segments -0.9 -1.0 -4.2  
Total 45.9 47.6 214.5  
         
Operating profit        
Europe 1.7 1.3 7.9  
Asia 1.0 1.2 8.3  
Total 2.7 2.5 16.2  
         
Assets        
Europe 69.3 71.8 64.9  
Asia 70.4 56.5 63.2  
Goodwill 5.9 2.2 5.9  
Total 145.5 130.5 134.0  
         
         
CHANGES IN TANGIBLE NON-CURRENT ASSETS      
EUR million 1 – 3 1 – 3 1 – 12  
  2015 2014 2014  
         
Book value at the beginning of the period 27.1 28.5 28.5  
Additions 2.2 0.4 1.7  
Consolidation of business operations     0.3  
Deductions   0.0 -0.0  
Depreciations -1.1 -1.0 -4.2  
Exchange rate differences 1.8 -0.5 0.9  
Book value at the end of the period 30.0 27.4 27.1  
         
         
         
         
FINANCIAL ASSETS AND LIABILITIES, CARRYING AMOUNT AND FAIR VALUE
EUR million        
  31.3.2015   31.3.2015  
  Book values of   Fair values of  
  balance sheet values   balance sheet values  
Non-current assets        
  Available for sale investments 0.0   0.0  
Non-current assets total 0.0   0.0  
         
Current assets        
  Trade and other receivables 39.5   39.5  
  Cash and cash equivalents 22.8   22.8  
  Forward exchange contracts 0.3   0.3  
Current assets total 62.6   62.6  
         
Total financial assets 62.6   62.6  
         
Non-current financial liabilities        
  Financial leasing 0.1   0.1  
Non-current financial liabilities total 0.1   0.1  
         
Current financial liabilities        
  Interest bearing liabilities from financial institutions 9.3   9.3  
  Derivative 0.1   0.1  
  Financial leasing 0.2   0.2  
  Trade and other payables 25.9   25.9  
Current financial liabilities total 35.5   35.5  
         
Total financial liabilities 35.6   35.6  
         
The valuation of derivatives is based on market data (level 2).  
The valuation of available for sale investments is based on the acquisition cost (level 3) as the fair value of the shares cannot be determined reliably.  
   
         
         
CONTINGENT LIABILITIES        
EUR million        
  1 – 3 1 – 3 1 – 12  
  2015 2014 2014  
         
Given business mortgages 26.0 26.0 26.0  
Pledged guarantees 0.6 0.9 0.6  
Leasing liabilities and other lease liabilities 2.5 0.0 2.6  
         
In addition, Scanfil EMS Oy has provided a guarantee of any obligations arising from the subsidiary’s
delivery contracts with its customers. The guarantee is limited to a maximum of EUR 7.5 million and seven
years after the expiry of the last product agreement.        
         
Scanfil plc has granted Nordea Bank Finland Plc an absolute guarantee for the payment of Scanfil EMS Oy’s
loan of originally EUR 40 million and resulting obligations to pay. The principal of the loan on Scanfil EMS
Oy’s balance sheet (FAS) on 31 March 2015 is EUR 8.9 million.      
         
Scanfil plc has a credit limit associated with the Group account for EUR 5.0 million, for which Scanfil plc has
granted an absolute guarantee.        
Scanfil EMS Oy may use this credit limit, for which it has also provided security.    
         
Scanfil plc has provided Nordea Bank Finland plc with an absolute guarantee for the EUR 1.0 million credit
limit of Scanfil Kft and EUR 2.0 million credit limit of Scanfil GmbH, and Siemens Finance and Leasing GmbH
for Scanfil GmbH’s lease liabilities of EUR 0.4 million. A total of EUR 0.6 million of the credit limits were in
use on 31 March 2015.        
         
TRANSACTIONS WITH RELATED PARTIES  
EUR million 1 – 3 1 – 3 1 – 12  
  2015 2014 2014  
         
Related party transactions:        
Associated companies        
Sales income 0.0 0.0 0.0  
Accounts Receivables 0.0      
         
         
Scanfil EMS Oy has rented an office space from Kiinteistö Oy Pilot 1, which is owned by a company Jussi  
Real Estate Oy whose head owners are among others Jussi Capital Oy and Rela Invest Oy.                                                                        
Head owners of Jussi Capital are Jorma Takanen, Harri Takanen, Jarkko Takanen and Jonna Tolonen.                                      
Owners of Rela Invest Oy include among others Reijo Pöllä.      
         
Rental costs January – March 2015 were EUR 5 thousand (EUR 5 thousand in    
January – March 2014).  
         
Administrative service income from Sievi Capital plc were EUR 10 thousand from January – March 2015
(EUR 5 thousand in January – March 2014).        
             

 

KEY INDICATORS QUARTERLY
                 
                 
  Q1/15 Q4/14 Q3/14 Q2/14 Q1/14 Q4/13 Q3/13 Q2/13
Turnover, MEUR 45.9 49.6 56.7 60.6 47.6 45.4 50.4 48.7
Operating profit, MEUR 2.7 3.3 5.2 5.2 2.5 2.5 4.2 3.1
Operating profit, % 5.8 6.6 9.2 8.6 5.3 5.6 8.4 6.3
Net income, MEUR 2.7 2.5 3.8 4.3 1.7 1.9 3.0 2.1

 

 

SCANFIL PLC

Petteri Jokitalo
CEO

Additional information:
CEO Petteri Jokitalo
Tel +358 8 4882 111
 

Distribution         NASDAQ OMX, Helsinki
                           Major Media
                           www.scanfil.com
 

Scanfil Group is an international contract manufacturer and system supplier. The company has nearly 40 years of experience in demanding contract manufacturing. The key elements of Scanfil’s operations include a vertically integrated production system and the provision of services and supply chain management to customers over the entire life cycle of the product. Its customers include international operators in the automation, energy, data transmission and health technology sectors, among other industries, and companies operating in fields related to urbanization. Scanfil has production operations in Finland, China, Germany, Hungary and Estonia.

Not to be published or distributed, directly or indirectly, in any country where its distribution or publication is unlawful. Forward looking statements: certain statements in this stock exchange release may constitute “forward-looking” statements which involve known and unknown risks, uncertainties and other factors which may cause actual results, performance or achievements of Scanfil Oyj to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. When used in this stock exchange release, such statements use such words as “may,” “will,” “expect,” “anticipate,” “project,” “believe,” “plan” and other similar terminology. New risk factors may arise from time to time and it is not possible for management to predict all of those risk factors or the extent to which any factor or combination of factors may cause actual results, performance and achievements of Scanfil Oyj to be materially different from those contained in forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. The forward-looking information contained in this stock exchange release is current only as of the date of this stock exchange release. There should not be an expectation that such information will in all circumstances be updated, supplemented or revised, except as provided by the law or obligatory regulations, whether as a result of new information, changing circumstances, future events or otherwise.

Attachments